/

GODREJPROP.NS Godrej Properties Limited

India INR·Price 1781.00·Mkt cap 534.74B
48funnel
as of 2026-06-16
Key numbers
Market cap
₹53,474 Cr
Current price
₹1,781
52w high / low
Stock P/E
28.9
Book value
₹638
P/B
2.8
ROCE
-2.4%
ROE
9.7%

Computed from the latest reported financials and the current market price.

Who's the real player?

Strong90

A genuine play on this theme — most of its business sits right here.

Residential Developers~70% core revenue

Is the business healthy?

Weak25

Shaky fundamentals — weak cash generation or a stretched balance sheet. Tread carefully.

  • Weak FCF conversion (<50% of net income turns into free cash)
  • High leverage: net debt > 3.5x EBITDA
  • Thin interest coverage (<2x)
  • Receivables growing much faster than revenue (channel-stuffing risk)
  • Altman Z in distress zone (<1.8)
cashflow quality: 11.7capital efficiency: 0growth quality: 72.9balance sheet: 0valuation: 52.7
FCF conversion
-130.2%
FCF margin
-47.0%
Accrual ratio
5.6%
ROCE
-2.4%
ROIC
-1.2%
Net debt / EBITDA
5.0
Interest coverage
-3.9
Revenue CAGR
Piotroski F
2
Altman Z
1.0
P / FCF
-22.2
EV / EBITDA
24.1
  • Strong growth quality
  • Positive net margin

Are the smart people buying?

Strong70

No ownership-change data for this stock. The score reflects heavy growth investment (capex) and buybacks, not visible insider buying.

Capex growth 92.0%Ownership-change data not available for this stock.
  • Promoter/insider stake is high
  • Institutional holdings are significant
  • Insider net buys are positive
  • Capex growth indicates belief in future

What is management saying?

No earnings-call transcript or filings found for this stock.

Is the price right?

DCF not meaningful here — no positive base FCF or share count — DCF not meaningful.

Through the masters' eyes

Each investor's numeric rules, checked against this stock's metrics: exact math, no guesswork. Tap one to see which rules pass, fail, and what to judge yourself.

Rakesh JhunjhunwalaHigh-conviction Indian quality-growth67Mixed

Passes 2 of 3 of Rakesh Jhunjhunwala's numeric checks. Still judge the non-numeric criteria below for yourself.

✓ Passes
  • Net margin ≥ 10% — now 36.1%
  • Conservative leverage (D/E ≤ 1.0) — now 0.83
✕ Fails
  • ROE ≥ 18% — now 9.7%
⚖ Judge for yourself (can't be measured)
  • A large, scalable opportunity
  • Trustworthy, ambitious management
  • Conviction to hold through volatility

Couldn't check from available data: Earnings growth ≥ 15% — not available

Warren BuffettMargin of Safety + the Four Filters50Mixed

Passes 2 of 4 of Warren Buffett's numeric checks. Still judge the non-numeric criteria below for yourself.

✓ Passes
  • Net margin ≥ 10% — now 36.1%
  • Conservative leverage (D/E ≤ 1.0) — now 0.83
✕ Fails
  • ROE ≥ 15% — now 9.7%
  • Positive free cash flow — now -47%
⚖ Judge for yourself (can't be measured)
  • A business you can understand
  • A durable competitive moat
  • Honest, capable management

Couldn't check from available data: Trades below intrinsic value (margin of safety ≥ 0) — not available

Peter LynchGARP — PEG + the six stock types50Mixed

Passes 1 of 2 of Peter Lynch's numeric checks. Still judge the non-numeric criteria below for yourself.

✓ Passes
  • Manageable debt (D/E ≤ 1.0) — now 0.83
✕ Fails
  • Solid liquidity (current ratio ≥ 1.5) — now 1.27
⚖ Judge for yourself (can't be measured)
  • A simple business you understand
  • Which 'type' it is (fast grower, stalwart, cyclical…)
  • A believable growth story

Couldn't check from available data: PEG ≤ 1 (growth cheap vs price) — not available; Earnings growth ≥ 15% — not available

Raamdeo AgrawalQGLP — Quality, Growth, Longevity, Price50Mixed

Passes 1 of 2 of Raamdeo Agrawal's numeric checks. Still judge the non-numeric criteria below for yourself.

✓ Passes
  • Longevity: revenue consistency ≥ 70% — now 73.8%
✕ Fails
  • Quality: ROCE ≥ 18% — now -2.4%
⚖ Judge for yourself (can't be measured)
  • Durability of the growth (longevity)
  • Quality and honesty of management

Couldn't check from available data: Growth: earnings CAGR ≥ 15% — not available; Price: PEG ≤ 2 — not available

Vijay KediaSMILE — small, scalable, growth midcaps50Mixed

Passes 1 of 2 of Vijay Kedia's numeric checks. Still judge the non-numeric criteria below for yourself.

✓ Passes
  • Manageable debt (D/E ≤ 1.0) — now 0.83
✕ Fails
  • ROE ≥ 15% — now 9.7%
⚖ Judge for yourself (can't be measured)
  • Ambitious, capable management
  • A small company with a large opportunity
  • Patience to hold for years

Couldn't check from available data: Strong earnings growth ≥ 20% — not available

Charlie MungerThe Four Filters + Quality33Would pass

Passes 1 of 3 of Charlie Munger's numeric checks. Still judge the non-numeric criteria below for yourself.

✓ Passes
  • Conservative leverage (D/E ≤ 1.0) — now 0.83
✕ Fails
  • High returns on capital (ROCE ≥ 15%) — now -2.4%
  • ROE ≥ 15% — now 9.7%
⚖ Judge for yourself (can't be measured)
  • A high-quality, understandable business
  • A durable moat
  • Management of integrity

Couldn't check from available data: Trades below intrinsic value (margin of safety ≥ 0) — not available

Radhakishan DamaniQuiet value in durable franchises25Would pass

Passes 1 of 4 of Radhakishan Damani's numeric checks. Still judge the non-numeric criteria below for yourself.

✓ Passes
  • Positive net margin — now 36.1%
✕ Fails
  • High returns on capital (ROCE ≥ 18%) — now -2.4%
  • Very low debt (D/E ≤ 0.5) — now 0.83
  • Consistent revenue (consistency ≥ 80%) — now 73.8%
⚖ Judge for yourself (can't be measured)
  • A durable consumer franchise
  • Pricing power
  • A long runway, bought patiently
Benjamin GrahamGraham Number / Net-Net Value17Would pass

Passes 1 of 6 of Benjamin Graham's numeric checks. Still judge the non-numeric criteria below for yourself.

✓ Passes
  • Debt below equity (D/E ≤ 1.0) — now 0.83
✕ Fails
  • P/E ≤ 15 — now 28.9
  • P/B ≤ 1.5 — now 2.79
  • Graham number: P/E × P/B ≤ 22.5 — now 80.6
  • Strong liquidity (current ratio ≥ 1.5) — now 1.27
  • Financially safe (Altman Z ≥ 3) — now 1.03
⚖ Judge for yourself (can't be measured)
  • A long record of stable earnings
  • An uninterrupted dividend history

Financial statements (INR)

source

Cash-flow lines highlighted — we trust cash over reported profit.

Line20262025202420232022
Revenue51.31B49.23B29.21B21.66B
Operating income-5.32B-293.00M-1.74B2.23B
EBITDA28.03B19.70B9.32B8.94B
Net income18.50B14.00B7.25B5.71B
Operating cash flow-20.03B-22.42B-6.93B-28.61B
Capex-4.06B-2.12B-6.95B-3.06B
Free cash flow-24.09B-24.54B-13.88B-31.66B
Total assets818.94B554.66B357.35B231.05B
Total equity191.56B173.12B99.92B92.64B
Total debt158.94B126.41B106.79B64.31B
Cash & equivalents18.61B15.02B13.20B7.15B

Technical entry