PRESTIGE.NS Prestige Estates Projects Limited
INR·Price 1512.50·Mkt cap 651.48BComputed from the latest reported financials and the current market price.
Who's the real player?
Partly exposed — some of its business rides this theme, the rest is elsewhere.
Is the business healthy?
Shaky fundamentals — weak cash generation or a stretched balance sheet. Tread carefully.
- ⚠Weak FCF conversion (<50% of net income turns into free cash)
- ⚠High leverage: net debt > 3.5x EBITDA
- ⚠Thin interest coverage (<2x)
- ⚠Altman Z in distress zone (<1.8)
- Strong cash flow quality
- Good growth quality
- Positive Piotroski F score
Are the smart people buying?
No ownership-change data for this stock. The score reflects heavy growth investment (capex) and buybacks, not visible insider buying.
- High promoter/insider stake
- Positive capex growth
- Institutional holdings present
What is management saying?
No earnings-call transcript or filings found for this stock.
Is the price right?
DCF not meaningful here — the model implies a non-positive equity value (high debt / weak free cash flow).
Through the masters' eyes
Each investor's numeric rules, checked against this stock's metrics: exact math, no guesswork. Tap one to see which rules pass, fail, and what to judge yourself.
▶
Passes 2 of 5 of Warren Buffett's numeric checks. Still judge the non-numeric criteria below for yourself.
- Positive free cash flow — now 2.7%
- Trades below intrinsic value (margin of safety ≥ 0) — now 767.3%
- ROE ≥ 15% — now 7.3%
- Net margin ≥ 10% — now 9.4%
- Conservative leverage (D/E ≤ 1.0) — now 1.09
- A business you can understand
- A durable competitive moat
- Honest, capable management
▶
Passes 1 of 4 of Charlie Munger's numeric checks. Still judge the non-numeric criteria below for yourself.
- Trades below intrinsic value (margin of safety ≥ 0) — now 767.3%
- High returns on capital (ROCE ≥ 15%) — now 11%
- ROE ≥ 15% — now 7.3%
- Conservative leverage (D/E ≤ 1.0) — now 1.09
- A high-quality, understandable business
- A durable moat
- Management of integrity
▶
Passes 1 of 4 of Radhakishan Damani's numeric checks. Still judge the non-numeric criteria below for yourself.
- Positive net margin — now 9.4%
- High returns on capital (ROCE ≥ 18%) — now 11%
- Very low debt (D/E ≤ 0.5) — now 1.09
- Consistent revenue (consistency ≥ 80%) — now 63.2%
- A durable consumer franchise
- Pricing power
- A long runway, bought patiently
▶
Passes 0 of 6 of Benjamin Graham's numeric checks. Still judge the non-numeric criteria below for yourself.
- P/E ≤ 15 — now 54.08
- P/B ≤ 1.5 — now 3.97
- Graham number: P/E × P/B ≤ 22.5 — now 214.7
- Strong liquidity (current ratio ≥ 1.5) — now 1.15
- Debt below equity (D/E ≤ 1.0) — now 1.09
- Financially safe (Altman Z ≥ 3) — now 1.32
- A long record of stable earnings
- An uninterrupted dividend history
▶
Passes 0 of 2 of Peter Lynch's numeric checks. Still judge the non-numeric criteria below for yourself.
- Manageable debt (D/E ≤ 1.0) — now 1.09
- Solid liquidity (current ratio ≥ 1.5) — now 1.15
- A simple business you understand
- Which 'type' it is (fast grower, stalwart, cyclical…)
- A believable growth story
Couldn't check from available data: PEG ≤ 1 (growth cheap vs price) — not available; Earnings growth ≥ 15% — not available
▶
Passes 0 of 3 of Rakesh Jhunjhunwala's numeric checks. Still judge the non-numeric criteria below for yourself.
- ROE ≥ 18% — now 7.3%
- Net margin ≥ 10% — now 9.4%
- Conservative leverage (D/E ≤ 1.0) — now 1.09
- A large, scalable opportunity
- Trustworthy, ambitious management
- Conviction to hold through volatility
Couldn't check from available data: Earnings growth ≥ 15% — not available
▶
Passes 0 of 2 of Raamdeo Agrawal's numeric checks. Still judge the non-numeric criteria below for yourself.
- Quality: ROCE ≥ 18% — now 11%
- Longevity: revenue consistency ≥ 70% — now 63.2%
- Durability of the growth (longevity)
- Quality and honesty of management
Couldn't check from available data: Growth: earnings CAGR ≥ 15% — not available; Price: PEG ≤ 2 — not available
▶
Passes 0 of 2 of Vijay Kedia's numeric checks. Still judge the non-numeric criteria below for yourself.
- ROE ≥ 15% — now 7.3%
- Manageable debt (D/E ≤ 1.0) — now 1.09
- Ambitious, capable management
- A small company with a large opportunity
- Patience to hold for years
Couldn't check from available data: Strong earnings growth ≥ 20% — not available
Financial statements (INR)
↗ sourceCash-flow lines highlighted — we trust cash over reported profit.
| Line | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | 126.85B | 73.49B | 78.03B | 82.15B | — |
| Operating income | 28.03B | 17.46B | 18.05B | 14.44B | — |
| EBITDA | 42.02B | 29.02B | 40.21B | 28.03B | — |
| Net income | 11.96B | 4.67B | 13.74B | 9.42B | — |
| Operating cash flow | 32.23B | 1.31B | 12.97B | 15.39B | — |
| Capex | -28.83B | -15.83B | -19.07B | -16.50B | — |
| Free cash flow | 3.40B | -14.52B | -6.09B | -1.11B | — |
| Total assets | 733.68B | 587.95B | 485.19B | 365.83B | — |
| Total equity | 162.73B | 154.23B | 112.89B | 99.75B | — |
| Total debt | 176.59B | 131.80B | 134.58B | 94.20B | — |
| Cash & equivalents | 15.56B | 20.09B | 22.68B | 14.56B | — |